YourShares Valuation app combined with 2 methods of calculation for non listed company on share price estimation.
First model is Quick model via Future Value.
Get the Preview on Full edition, Second model is CAPM. It is using the finance & statistic methodology: β, Relative Market Risk, Relative Firm Specific Risk to do estimate calculation.